| |
Victoria Model
|
Floor plan
Click the Floor plan to enlarge |
| |
|
Rowhouse
|
Click the Floor Plan to enlarge
|
Villa karmina Subdivision Map |
|
Click the map to enlarge
|
- Total Lot Area: 11,208 sqm.
- Saleable Lot: 7,267 sqm (65%)
- Road Lot area: 3,538 sqm (13.5%)
- Open Space: 388 sqm.
- Space for sedimentation tank: 15 sqm (0.14%)
- Total No. of Saleable lots: 97
|
BUILDING SPECIFICATIONS:
| Victoria Model |
Rowhouse |
A) ARCHITECTURAL
- 9 panels 12-Blade Glass Jalousie Windows
- 2 Panels 8-Blade Glass Jalousie Windows
- 1 Panel 5-Blade Glass Jalousie Window
- 3 Flush Doors with Door Jambs
- Interior Floor and Walls - Plaster Finish
- Exterior Walls - Plaster Finish
- Ceiling - Ordinary Plywood
- Roof Framing - C-purlins with Red Lead Primer
- Roofing and Long Span Pre-painted Roofing Sheets
- Firewall Sharing
B. ELECTRICAL
- 5 incandescent bulbs at 25 watts
- 3 units light switches (1 single gang, 2 double gang)
- 3 units Double Convenience Outler
- Electrical Supply Provision
C. PLUMBING
- Toilet Bowl with Water Closet
- Kitchen Sink with Basket Strainer
- 4"X4" Plastic Floor Drain
- Ceramic Tiles on Kitchen Counter
- Ceramic Tiles on Toilet & Bath
- Individual Septic Tank
- Water Supply Piping Provision
|
A) ARCHITECTURAL
- 5 panels 12-Blade Glass Jalousie Windows
- 3 Panels 8-Blade Glass Jalousie Windows
- 1 Panel 5-Blade Glass Jalousie Window
- 3 Flush Doors (No Jambs)
- Interior Floor and Walls - Plaster Finish
- Exterior Walls - Plaster Finish
- No Ceiling, No Wall Partition
- Roof Framing - C-purlins with Red Lead Primer
- Roofing and Long Span Pre-painted Roofing Sheets
- Firewall Sharing
B. ELECTRICAL
- 5 units Porcelain socket provision
- 3 units light switches (1 single gang, 2 double gang)
- 3 units Double Convenience Outlet
- Electrical Supply Provision
C. PLUMBING
- Toilet Bowl with Water Closet
- Kitchen Sink with Faucet
- 4"X4" Plastic Floor Drain
- No Tiles on Toilet Flor & Walls
- Individual Septic Tank
- Water Supply Piping Provision
|
ESTIMATED FINAL COMPUTATION & APPROVAL BY HDMF:
(Philippine Peso)
VICTORIA MODEL |
| Loanable Amount |
>> |
|
668,000.00 |
|
| Model: |
Victoria |
Appraisal Value 671,550.00 estimated loanable |
| Area: |
88 sqm |
Actual Buyer Applied |
668,000.00 |
|
| Lot Price >> |
396,000.00 |
|
|
|
| |
|
|
|
|
| House Price >> |
235,000.00 |
|
631,000.00 |
|
| Add: |
|
|
|
|
| Transfer Cost |
37,900.00 |
|
668,900.00 |
|
| Guarantee Fee |
9,735.00 |
|
|
|
| Reservation Fee |
5,000.00 |
|
|
|
| Processing Fee |
5,000.00 |
|
19,735.00 |
|
| TOTAL |
|
|
688,635.00 |
|
| Less: |
|
|
|
|
| Reservation |
5,000.00 |
|
|
|
| Processing Fee |
5,000.00 |
|
|
|
| Retention Fee 7% |
45,430.00 |
|
|
|
| Est. HDMF loan take out |
593,901.20 |
|
649,331.20 |
|
| TOTAL EQUITY |
|
|
39,303.00 |
remaining equity 4 months to pay |
| |
|
|
|
|
| Schedule of Payments Example: |
|
|
| Reservation Fee |
11/12/2007 |
5,000.00 |
|
|
| Procesing Fee |
12/12/2007 |
5,000.00 |
|
|
| Equity |
6/23/2007 |
9,825.95 |
monthly for 4 months |
|
| Final computation / approval upon signing of contract to sell |
| Check Salary |
|
|
|
|
| Family Net Income |
16,300.00 |
|
|
|
| Monthly Amortization: |
|
|
6,099.49 |
15 years |
|
|
|
5,297.79 |
20 years |
|
|
|
4,853.10 |
25 years |
|
|
|
4,583.91 |
30 years |
|
|
|
ROWHOUSE
| Loanable Amount |
>> |
|
400,000.00 |
|
| Model: |
Rowhouse |
Appraisal Value 440,760.00.00 estimated loanable |
| Area: |
48 sqm |
Actual Buyer Applied |
400,000.00 |
|
| Lot Price >> |
216,000.00 |
|
|
|
| House Price |
175,000.00 |
|
391,000.00 |
|
| Add: |
|
|
|
|
| Transfer Cost |
23,500.00 |
|
414,500.00 |
|
| Guarantee Fee |
6,210.00 |
|
|
|
| Reservation Fee |
5,000.00 |
|
|
|
| Processing Fee |
5,000.00 |
|
16,210.00 |
|
| |
|
TOTAL |
430,710.00 |
|
| Less |
|
|
|
|
| Reservation |
5,000.00 |
|
|
|
| Processing Fee |
5,000.00 |
|
|
|
| Retention 7% |
28,900.00 |
|
|
|
| Est. HDMF loan take out |
377,394.23 |
|
416,374.23 |
|
| |
|
TOTAL EQUITY |
14,335.77 |
remaining equity 4 months to pay |
| Schedule of Payments Example: |
|
|
| Reservation Fee |
11/12/2007 |
5,000.00 |
|
|
| Processing Fee |
12/12/2007 |
5,000.00 |
|
|
| Equity |
01/12/2008 |
3,503.94 |
for 4 months |
|
| |
|
|
|
|
| Final computation / approval upon signing of contract to sell |
| Check Salary |
| Family Net Income |
8,200.00 |
|
|
|
| Monthly Amortization: |
|
|
4,003.05 |
15 years |
|
|
|
3,491.64 |
20 years |
|
|
|
3,207.97 |
25 years |
|
|
|
3,036.25 |
30 years |
|
|
|
|
|
